H100 Rental Price: Running the Numbers at ¥95k per Month
H100-class machines are the workhorse of today’s compute leasing market, and quoted rents vary widely by region, contract term and what is bundled. This page models one representative case so you can see the full calculation, then swap in your own quotes.
Model case (single unit)
Purchase ¥2.90M
Total investment ¥3.40M
Monthly rent ¥95k
8-yr revenue ¥8.322M
Payback ≈4.18 yrs
Project IRR ≈13.9%
Same model as our base case: networking ¥0.50M, 90% finance lease, rent factors 0.85 / 0.75 / 0.70 in years 6–8, rack fee ¥10k/month, maintenance 1.5% rising 0.5pp yearly, financing at 4% p.a., VAT credits carried forward, 15% income tax.
Before you compare quotes
- Ask whether the rent includes rack space and power — bundled vs bare-metal quotes can differ by ¥10–20k per month.
- Pin down the rent adjustment rule after year 5 in the contract, not verbally.
- Street prices move with memory configuration, NICs and delivery slots — model with the quote you actually have.
- Stress-test at −20% and −30% rent before committing; the gated sensitivity table in the calculator does this automatically.
Risk notice: this site’s model is based on assumed parameters and does not constitute investment advice or a promise of returns. Actual results may differ materially. Investing involves risk.